921 PROSPECT STREETTAKOMA PARK, MD 20912

Commercial · 8,852 Sq. ft. | 0.20 Acres
$1,350,000 ACTIVE

921 PROSPECT STREET Overview

Time on Site:
194 days
Visits:
36

921 Prospect St, Takoma Park, MD, is an all-brick 5-Unit apartment building, nestled alongside Long Branch Stream Valley Park, with balconies/porches overlooking the park w/creek in every unit (THE GOVERNMENT FLOOD PLAIN MAP DOES NOT DESIGNATE THIS AS A FLOOD PLAIN). Owner will consider seller financing w/30% down @ 5% interest only for 5 years.  Each unit is bright and inviting.  Enjoy morning coffee/dinner on your balcony, listening to the birds with creek views. Such a rare, captivating, attractive layout, and in excellent condition.  All units are 2BR 1Ba. The owner unit has a private storage/hobby/laundry room as well as custom wood cabinetry with pull-out drawers for easy storage in both bedrooms. Units 2 through 5 are currently licensed and occupied. Updated lead-free certificates are available for the 4 licensed units. This is a great opportunity for a resident/owner in a move-in-ready building. Current rental income (subject to soon-to-be-rented Unit 5) is $9175 per month, increasing to $9485 per month 10-1-26 for a total of $113,820 per year. The cap rate of 5.4% increases to 5.67 in October. This is after a 5% of gross rent fee for vacancy, 5% for repairs, and 7% for property management (it has been owner-managed for 51 years with no outside property management. Can be a great retirement location for an owner-occupant, too. Contact the listing agent for more income/expense, lease, and unit details. The seller will consider holding a first deed of trust (mortgage) with 30% downpayment for 5 years at a fixed rate of 5% with a balloon payment. This building is located outside of the Takoma Park City limits & it is not subject to the City Rent Stabilization law, but it is subject to the Montgomery County law, with fewer restrictions.  The units offer updated kitchens, and most have granite countertops and recent cabinets. The paint and carpets (Wood in Unit 1) are clean and new. Each unit has a large storage locker in the basement utility room, along with a shared community washer/dryer. Unit 1 has a 3rd room for its one laundry and hobbies (could be a 3rd bedroom). Each unit is individually metered and has its own HVAC System (gas furnace/central air conditioning unit).  The owner pays for water/sewer/water heater. Private, off-street, paved parking lot for 5 vehicles - one per unit. The building's condition allows for a turnkey takeover. This updated 1961 building, and its location are a tenant's dream. Recent replacements/improvements include a new 100 Gallon gas water heater in 2023, a recent large LG washer/dryer in the utility room, new HVAC system (unit 2 in 2023), new AC units (units 2 and 5 in 2024), and units 1, 2, 3, and 5 kitchens remodeled.  The building has 6 electric and 6 gas meters and is cable-ready with fiber-optic internet. Secured entry foyer to the 4 upper units with cameras for tenants to answer from home or office. There is a useful storage shed in the rear garden and a private patio behind a fence (Unit 1). Mature garden shrubs and trees enhance the attractive location beside the park with trails. Two future Purple Line metro stations are within .5 miles of the property and Takoma DC Metro station, on the Red Line, is 1.5 miles.  Historic downtown Takoma Park with restaurants, Food Coop, Library, and shops are nearby, as is the Whole Foods in downtown Silver Spring and additional shopping.  Interstate 495 access is a 5 to 15-minute drive away, depending on traffic and the entrance chosen. Bethesda, MD, and the University of Maryland are a short commute. Washington Adventist University is a short walk away. 2nd opportunity as buyers were unable to perform. Having sold many multi-family units in the Takoma Park area, I can vouch that this building is in one of the best conditions you will find, and not your average multi-family property/location.  It's a good long-term investment and/or an ideal home for an owner-resident who wants a private unit in a shared community.

Love this property?
Create a profile so you can receive updates on this property as soon as they happen!
View Map

921 PROSPECT STREET Facts & Features

  • Type Commercial
  • Sq. ft. 8,852
  • Price/Sq.ft. $153
  • Lot 0.20 Acres

Details

General

School Information

  • Elementary School: ROLLING TERRACE
  • Middle Or Junior School: SILVER SPRING INTERNATIONAL
  • High School: MONTGOMERY BLAIR

Income/Expenses

  • Annual Heating Expense: 785.00
  • Other Expense: 12374.00
  • Electric Expense: 1300.00
  • Gross Income: 113820.00
  • Gross Scheduled Income: 113820.00
  • Income Includes: Apartment Rentals
  • Insurance Expense: 3719.00
  • Maintenance Expense: 1703.00
  • Net Operating Income: 76575.00
  • Operating Expense: 37245.00
  • Operating Expense Includes: Advertising,Parking,Pest Control,Repair/Maintenance,Sewer,Trash,Snow Removal,Insurance,Water

Listing Information

  • Real Estate Owned: No
  • Short Sale: No

Building Information

  • New Construction: No
  • Year Built: 1961

Business Information

  • Business Type: Apartment Building

Location/Region

  • Country: US
  • County: MONTGOMERY
  • County Or Parish: MONTGOMERY
  • In City Limits: No

Parking Information

  • Total Parking Spaces: 5
  • Type of Parking: Driveway

Rent/Lease Information

  • Lease Considered: No

Tax Information

  • City/Town Tax Payment Frequency: Annually
  • County Tax: 8161.00
  • County Tax Payment Frequency: Annually
  • Tax Annual Amount: $11,205.00
  • Tax Assessed Value: 708933.00
  • Tax Year: 2025

General Information

  • Historic: No
  • Inclusions: Washer and dryer in the owner's unit, and the common area washer and dryer for other tenants. Storage shed conveys.
  • Municipal Trash: No
  • Property Condition: Excellent
  • Property Sub Type: Five Or More Units
  • Property Type: Commercial Sale
  • School District Name: MONTGOMERY COUNTY PUBLIC SCHOOLS
  • Special Listing Conditions: Standard
  • Vacation Rental: No
  • Year Assessed: 2025
  • Zoning: R10

Unit Information

  • Other Units: Unit 1,Unit 2,Unit 4,Unit 5,Unit 3

Interior

Building Information

  • Building Winterized: No
  • Cooling Fuel: Electric
  • Heating Fuel: Natural Gas
  • Total Drive In Doors: 0
  • Total Restrooms: 5

Parking Information

  • Garage: No

Building Interior

  • Building Area Source: Estimated
  • Building Area Total: 8852.00
  • Central Air: Yes
  • Elevators Count: 0
  • Hot Water: Natural Gas

General Information

  • Accessibility Features: None
  • Cooling: Central A/C
  • Door Features: Storm,Sliding Glass
  • Entry Level: 2
  • Flooring: Carpet, Hardwood
  • Foundation Details: Brick/Mortar, Concrete Perimeter
  • Internet Services: DSL,Fiber Optic
  • Security Features: Main Entrance Lock,Smoke Detector,Carbon Monoxide Detector(s)
  • Stories Total: 3

Exterior

Building Information

  • Total Loading Docks: 0

Parking Information

  • Parking Features: Private

Lot Information

  • Lot Features: Adjoins - Open Space, Adjoins - Public Land, Backs to Trees, Backs - Parkland, Cul-de-sac, No Thru Street, Rear Yard, Road Frontage, SideYard(s), Trees/Wooded
  • Lot Size Acres: 0.20
  • Lot Size Source: Assessor
  • Lot Size Square Feet: 8852.00
  • Lot Size Units: Square Feet
  • Road Responsibility: City/County
  • Road Surface Type: Black Top
  • Topography: Level on lot but street is has a hill.
  • Water Source: Public

Waterfront/View

  • View: Garden/Lawn, Creek/Stream, Trees/Woods, Street
  • Water Oriented: No
  • Water View: Yes
  • Waterfront: No

Building Exterior/Construction

  • Construction Materials: Brick
  • Fencing: Yes
  • Roof: Asphalt

General Information

  • Number Of Units Total: 5
  • Sewer: Public Sewer
  • Utilities: Cable TV Available,Cable TV,Natural Gas Available,Phone Connected,Sewer Available,Water Available
  • Water Access: No

Unit Information

Unit 6 Details

  • Unit Type: Unit 1

Unit 1 Details

  • Unit Type: Unit 1
  • Total Rent: 2200.00
  • Description: 2 Beds, 1 Full Bath with sliding glass doors to deck & Porch. Unit has its own HVAC system w/gas heat and electric cooling.

Unit 2 Details

  • Unit Type: Unit 2
  • Total Rent: 1800.00
  • Description: 2 Beds, 1 Full Bath with sliding glass doors to a large balcony. Unit has its own HVAC system w/gas heat and electric cooling.

Unit 7 Details

  • Unit Type: Unit 3
  • Total Rent: 1650.00
  • Description: 2BR 1BA w/large balcony overlooking park. Own gas furnace & electric CAC. Tenant pays gas & electric. Updated kitchen & bathroom

Unit 3 Details

  • Unit Type: Unit 3
  • Total Rent: 1690.00
  • Description: 2 Beds, 1 Full Bath with sliding glass doors to a large balcony. Unit has its own HVAC system w/gas heat and electric cooling.

Unit 4 Details

  • Unit Type: Unit 4
  • Total Rent: 1600.00
  • Description: 2 Beds, 1 Full Bath with sliding glass doors to a large balcony. Unit has its own HVAC system w/gas heat and electric cooling.

Unit 5 Details

  • Unit Type: Unit 5
  • Total Rent: 1925.00
  • Description: 2 Beds, 1 Full Bath with sliding glass doors to a large balcony. Unit has its own HVAC system w/gas heat and electric cooling.

921 PROSPECT STREET Neighborhood

Community

20912 (TAKOMA PARK) Demographics

36
Median Age
9,382
Population Density (per sq. mile)
57%
College Educated
$68,662
Estimated Median Income
3,782
Estimated Total Home Owners
5,545
Estimated Total Renters
41% / 59%
Estimated Owner / Renter Divide
3
Estimated Average Household Size
Community data courtesy of LiveBy, Inc.

921 PROSPECT STREET Monthly Cost

$
$ %
%
$
$
* All calculations are estimates and provided by Reliance Network, for informational purposes only. Actual amounts may vary. ** Assumes 6.50% APR, 20% down payment, and conventional 30-year fixed rate first mortgage. Rates cited are for instructional purposes only; current rates are subject to change at any time without notice. You should not make any decisions based simply on the information provided. Additional required amounts such as taxes, insurance, homeowner association dues, assessments, mortgage insurance premiums, flood insurance or other such required payments should also be considered. Contact your mortgage company for current rates and additional information. Any mortgage broker or insurance agent that may appear is independent and is not affiliated with, endorsed by, or provided by the MLS.

921 PROSPECT STREET Market Data

Based on the last 30 days in this zip code

$603,583
Average List Price
$349
Average Price per Square Foot
16
Properties Sold
71
Average Days on Market
46
Properties for Sale
Calculations provided by Reliance Network

921 PROSPECT STREET History

Date Event Value Agent
4/9/2026Source: BRIGHT MLS Price Reduction
$1,350,000 -3.6%
4/9/2026Source: BRIGHT MLS Status Change
ACTIVE
2/23/2026Source: BRIGHT MLS Status Change
ACTIVE UNDER CONTRACT
12/17/2025Source: BRIGHT MLS Added to Database
December 17, 2025
Listing provided courtesy of Samson Properties- MLS# MDMC2210724MLS ProviderContact Information: 3017555613